CEAC MODEL v0.4
Engineering model editor
Full editable binders — community, compute, bioQUBE/powerQUBE, feedstock, battery, solar, capital, operating costs, lifecycle, carbon and live results. Starts from the Forge-synced repo baseline. Download YAML to commit back into sparse-3d-forge.
Baseline hash 823d96dd800afa55… · ceac-model-v0.4.yaml
Community
Compute
bioQUBE / powerQUBE
Containerised bioQUBE produces biogas; powerQUBE converts biogas to electricity and recovered heat. Gas handling is required but packaging, and any separate gas storage, remain supplier/site qualified. No freestanding cylindrical digester assumption.
Feedstock
Battery + Solar
Connectivity
Connectivity OPEX is included in cash OpEx (not silently £0).
Capital Costs
| Item | £ value |
|---|---|
| CEAC core | |
| Connectivity | |
| bioQUBE + powerQUBE system | |
| Contingency % | |
| Grant / external capital |
Operating Costs
| Item | Group | £ / year |
|---|---|---|
| Grid standing charge (retained) | ceac | |
| Field maintenance + software/security retainer | ceac | |
| Insurance | ceac | |
| Fire-system annual service | ceac | |
| Payment/billing/admin | ceac | |
| ISP regulatory / ADR / compliance | ceac | |
| Backhaul | connectivity | |
| Failover | connectivity | |
| WISP maintenance | connectivity | |
| bioQUBE operator | bioenergy | |
| bioQUBE service | bioenergy | |
| Digestate credit | bioenergy | |
| powerQUBE overhaul reserve | bioenergy |
Lifecycle / Membership
Carbon
Status: PARTIAL_DATA. Null factors show DATA REQUIRED — never auto-zero biogas.
Evidence / Qualification
10 evidence paths · connectivity: SITE_SURVEY_AND_CARRIER_QUOTE_REQUIRED · off-grid: NOT_QUALIFIED
- energy.powerqube.electricalOutputKwe — RATED · project baseline / QUBE matrix
- energy.powerqube.availability — INDICATIVE · project baseline
- feedstock.annualBiogasRequirementM3 — INDICATIVE · project baseline / supplier matrix
- storage.battery.nominalKwh — RATED · Fogstar six × 5.12 kWh
- solar.capacityKwp — RATED · project brief
- capital.bioqubePowerqubeSystem.amountGbp — INDICATIVE · planning allowance
- connectivity.capex.amountGbp — INDICATIVE · Backhaul_v02 placeholders
- compute.scenarios.A10.ceacCoreCapex — MODELLED · Reconciled_v02
- compute.scenarios.A10.annualConsumptionKwh — MODELLED · Power_v02
- membership.proposedMonthlyPerHomeGbp — INDICATIVE · published v2 target fee
Exports
Download YAML/JSON/CSV/Excel above for review, then commit the canonical YAML in sparse-3d-forge and run pnpm sync:ceac-model. This browser never commits to GitHub. Export hashes describe the current in-memory model; the repo baseline hash is retained for provenance.
Repo baseline hash 823d96dd800afa55… · ceac-model-v0.4.yaml